90 lines
No EOL
11 KiB
Text
90 lines
No EOL
11 KiB
Text
Menu Menu Code Fix Cost Water Dark Midium Light Topping Sugar (Fix Cost) น้ำตาล นม นมข้นหวานผง Cocoa เวย์โปรตีน มะนาว ชาไทย ชาไต้หวัน ลิ้นจี่ เก็กฮวย Matcha Hales BB Caramel Syrup Blueberry Concentrate Strawberry Concentrate Kokuto Syrup Pepsi Co2 Total cost %Margin Margin (THB) Retail Price K-bank กำไรรวมต่อเมนูการขาย Total Profit/ Month Total Revenue/ Mth
|
|
Coffee Espresso 12-01-01-0001 1.97 0.06 1.74 3.41 0.80 7.98 276% 22.02 30.00
|
|
Coffee Double Espresso 12-11-01-0001 1.97 0.11 3.49 6.82 12.39 263% 32.61 45.00
|
|
Coffee Hot Americano 12-01-01-0003 2.61 0.28 1.74 3.41 0.80 8.85 296% 26.15 35.00
|
|
Coffee Hot Latte 12-01-01-0004 2.61 0.30 1.74 3.41 0.80 5.94 14.81 170% 25.19 40.00
|
|
Coffee Hot Cappucino 12-01-01-0005 2.61 0.28 1.74 3.41 0.80 4.95 13.80 190% 26.20 40.00
|
|
Coffee Hot Mocha 12-01-01-0006 2.61 0.28 1.74 3.41 0.80 0.19 4.95 0.55 14.54 210% 30.46 45.00
|
|
Coffee Hot Caramel Latte 12-01-01-0007 2.61 0.28 1.74 3.41 0.80 5.94 6.07 20.86 116% 24.14 45.00
|
|
Coffee Hot Matcha café Latte 12-01-01-0008 2.61 0.28 1.74 3.41 0.80 5.94 0.83 4.86 20.48 120% 24.52 45.00
|
|
Coffee Hot Taiwanese Tea café Latte 12-01-01-0009 2.61 0.28 1.74 3.41 0.80 1.98 4.23 15.06 199% 29.94 45.00
|
|
Coffee Hot Thai Tea café Latte 12-01-01-0010 2.61 0.30 1.74 0.80 0.10 3.57 1.24 4.86 15.22 196% 29.78 45.00
|
|
Coffee Hot Kokuto café Latte (check สูตรหน้าตู้อีกครั้ง) 12-01-01-0011 2.61 0.28 1.74 3.41 0.80 5.94 3.43 18.22 147% 26.78 45.00
|
|
Coffee Lychee Americano 12-01-01-0012 2.61 0.30 1.74 3.41 0.80 0.80 9.67 314% 30.33 40.00
|
|
40 Iced Espresso 12-11-02-0001 1.70 0.67 3.49 6.82 0.80 0.19 2.97 2.32 18.97 137% 26.03 45.00
|
|
Coffee Iced Americano 12-01-02-0001 1.70 0.74 1.74 3.41 0.80 8.40 376% 31.60 40.00
|
|
Iced Americano(Light Roasted) วิธีการชงไม่เหมือนกับ Dark & Medium Roasted 1.70 0.65 7.70 0.80 10.85 315% 34.15 45.00
|
|
Coffee Iced Cafe Latte 12-01-02-0002 1.70 0.67 5.23 0.80 0.19 3.96 12.56 258% 32.44 45.00
|
|
Coffee Iced Cappuccino 12-11-02-0002 1.70 0.65 3.49 6.82 0.80 0.19 2.38 0.75 16.78 168% 28.22 45.00
|
|
Coffee Iced Mocha 12-01-02-0003 1.70 0.65 5.23 0.80 0.13 3.96 1.24 0.73 14.45 246% 35.55 50.00
|
|
Coffee Iced Caramel café Latte 12-01-02-0004 1.70 0.61 5.23 0.80 0.13 3.96 3.37 15.81 216% 34.19 50.00
|
|
Coffee Iced Matcha café Latte 12-01-02-0005 1.70 0.67 5.23 0.80 0.13 3.96 1.24 8.50 22.24 125% 27.76 50.00
|
|
Coffee Iced Taiwanese Tea café Latte 12-01-02-0006 1.70 0.63 5.12 0.80 0.10 7.76 16.10 211% 33.90 50.00
|
|
Coffee Iced Thai Tea café Latte 12-01-02-0007 1.70 0.63 5.23 0.80 0.13 3.96 1.24 7.29 20.99 138% 29.01 50.00
|
|
Coffee Iced Kokuto café Latte 12-01-02-0008 1.70 0.65 5.23 0.80 0.10 3.57 2.29 14.33 249% 35.67 50.00
|
|
Coffee Iced Lychee Americano 12-01-02-0009 1.70 0.74 1.74 3.41 0.80 0.60 9.00 400% 36.00 45.00
|
|
Milk Hot Caramel milk 12-03-01-0001 2.61 0.28 0.80 5.75 5.06 14.49 176% 25.51 40.00
|
|
Milk Hot Cocoa 12-03-01-0002 2.61 0.28 0.80 0.32 3.76 2.55 10.32 288% 29.68 40.00
|
|
Milk Hot Kokuto Milk 12-03-01-0003 2.61 0.26 0.80 5.15 4.34 13.17 204% 26.83 40.00
|
|
Milk Hot Caramel cocoa 12-03-01-0004 2.61 0.28 0.80 0.16 3.76 2.55 6.74 16.90 137% 23.10 40.00
|
|
Milk Hot Milk 12-03-01-0005 2.61 0.26 0.80 4.95 8.63 306% 26.37 35.00
|
|
Milk Iced Caramel milk 12-03-02-0001 1.70 0.67 0.80 4.95 3.37 11.49 204% 23.51 35.00
|
|
Milk Iced Cocoa 12-03-02-0002 1.70 0.70 0.80 0.29 2.77 2.18 8.45 373% 31.55 40.00
|
|
Milk Iced Kokuto Milk 12-03-02-0003 1.70 0.63 0.80 4.95 4.34 12.43 222% 27.57 40.00
|
|
Milk Iced Caramel cocoa 12-03-02-0004 1.70 0.63 0.80 0.16 3.76 2.00 6.74 15.80 153% 24.20 40.00
|
|
Milk Milk with Iced 12-03-02-0005 1.70 0.63 0.80 4.95 8.09 395% 31.91 40.00
|
|
Milk Iced Pink milk 12-03-02-0006 1.70 0.67 0.80 0.10 3.96 1.24 1.49 9.96 302% 30.04 40.00
|
|
Tea hot chrysanths tea 12-02-01-0001 2.61 0.28 0.80 1.61 5.30 183% 9.70 15.00
|
|
Tea Hot thai milk tea 12-02-01-0002 2.61 0.28 0.80 3.76 1.24 4.86 13.56 195% 26.44 40.00
|
|
Tea Hot Taiwanese Tea 12-02-01-0003 2.61 0.28 0.80 6.35 10.04 299% 29.96 40.00
|
|
Tea Hot matcha latte 12-02-01-0004 2.61 0.24 0.80 5.94 1.24 8.50 19.35 133% 25.65 45.00
|
|
|
|
Tea Hot Kokuto Tea 12-02-01-0006 2.61 0.28 0.80 3.76 0.83 1.21 2.74 12.24 227% 27.76 40.00
|
|
Tea Hot Lime tea 12-02-01-0007 2.61 0.28 0.80 0.64 0.76 2.43 7.52 365% 27.48 35.00
|
|
Tea Hot Lychee tea 12-02-01-0008 2.61 0.28 0.80 2.43 2.01 8.13 330% 26.87 35.00
|
|
Tea Hot strawberry tea 12-02-01-0009 2.61 0.28 0.80 2.43 5.00 11.12 260% 28.88 40.00
|
|
Tea Hot blueberry tea 12-02-01-0010 2.61 0.28 0.80 2.43 5.00 11.12 260% 28.88 40.00
|
|
Tea Iced Chrysanths Tea 12-02-02-0001 1.70 0.61 0.80 2.82 5.93 237% 14.07 20.00
|
|
Tea Iced Thai milk Tea 12-02-02-0002 1.70 0.65 0.80 0.19 3.57 1.24 7.29 15.44 159% 24.56 40.00
|
|
Tea Iced Taiwanese Tea 12-02-02-0003 1.70 0.70 0.80 6.35 9.55 371% 35.45 45.00
|
|
Tea Iced matcha latte 12-02-02-0004 1.70 0.57 0.80 0.13 4.95 1.24 8.50 17.91 151% 27.09 45.00
|
|
Tea Iced black tea รอเทสชาดำใหม่ 12-02-02-0005 1.70 0.54 0.80 3.04 1216% 36.96 40.00
|
|
Tea Iced Kokuto Tea 12-02-02-0006 1.70 0.68 0.80 3.96 1.21 5.71 14.07 220% 30.93 45.00
|
|
Tea Iced Lime tea 12-02-02-0007 1.70 0.63 0.80 0.67 0.76 2.43 6.99 257% 18.01 25.00
|
|
Tea Iced Lychee tea (สูตรแก้วร้อน ลดน้ำจาก 60+50 เป็น 50+40 12-02-02-0008 1.70 0.63 0.80 2.43 2.01 7.57 494% 37.43 45.00
|
|
Tea Iced strawberrry tea 12-02-02-0009 1.70 0.65 0.80 2.43 5.00 10.58 325% 34.42 45.00
|
|
Tea Iced blueberry tea 12-02-02-0010 1.70 0.65 0.80 2.43 5.00 10.58 325% 34.42 45.00
|
|
Fruity HOT LIMENADE 12-05-01-0001 2.61 0.28 0.80 0.80 1.71 6.20 142% 8.80 15.00
|
|
Fruity ICED LIMENADE 12-05-02-0001 1.70 0.72 0.80 0.96 1.52 5.70 251% 14.30 20.00
|
|
Fruity ICED SALAK 12-05-02-0002 1.70 0.84 0.80 2.82 6.17 224% 13.83 20.00
|
|
Fruity ICED LIME SALAK 12-05-02-0003 1.70 0.84 0.80 0.57 2.82 6.74 271% 18.26 25.00
|
|
Fruity ICED LYCHEE 12-05-02-0004 1.70 0.74 0.80 2.41 5.66 254% 14.34 20.00
|
|
Fruity ICED STRAWBERRY 12-05-02-0005 1.70 0.65 0.80 10.00 13.15 204% 26.85 40.00
|
|
Fruity ICED BLUEBERRY 12-05-02-0006 1.70 0.65 0.80 10.00 13.15 204% 26.85 40.00
|
|
Soda & Other Pepsi 12-05-02-0007 1.70 0.81 5.40 7.91 90% 7.09 15.00
|
|
Soda & Other SALAK SODA 12-05-02-0008 1.70 0.82 0.80 2.82 6.15 225% 13.85 20.00
|
|
Soda & Other LIME SALAK SODA 12-05-02-0009 1.70 0.67 0.80 0.57 2.82 6.56 281% 18.44 25.00
|
|
Soda & Other LIMENADE SODA 12-05-02-0010 1.70 0.69 0.80 1.12 1.52 5.83 329% 19.17 25.00
|
|
Soda & Other ICED LYCHEE SODA 12-05-02-0011 1.70 0.74 0.80 3.22 6.46 287% 18.54 25.00
|
|
Soda & Other ICED STRAWBERRY SODA 12-05-02-0012 1.70 0.70 0.80 10.00 13.21 203% 26.79 40.00
|
|
Soda & Other ICED BLUEBERRY SODA 12-05-02-0013 1.70 0.70 0.80 10.00 13.21 203% 26.79 40.00
|
|
Soda & Other Soda (แก้วร้อนลดเวลาโซดาจาก 10 เป็น 6 วิ) 12-05-02-0014 1.70 0.70 2.41 316% 7.59 10.00
|
|
Soda & Other Ice Soda (แก้วร้อนลดเวลาโซดาจาก 6 เป็น 4 วิ) 12-05-02-0015 1.70 0.80 2.50 500% 12.50 15.00
|
|
Soda & Other DRINKING WATER 12-05-02-0016 1.70 0.70 2.41 316% 7.59 10.00
|
|
Soda & Other Ice 12-05-02-0017 1.70 0.52 2.22 350% 7.78 10.00
|
|
Soda & Other Iced water 12-05-02-0018 1.70 0.74 2.44 514% 12.56 15.00
|
|
Soda & Other Hot Water 12-05-01-0002 2.61 0.46 3.07 225% 6.93 10.00
|
|
Soda & Other Coke 12-05-02-0019 1.70 0.76 2.46 306% 7.54 10.00
|
|
Sprite 12-05-02-0020 1.70 0.76 0.80 0.22 3.49 330% 11.51 15.00
|
|
7UP 12-05-02-0021 1.70 0.81 5.40 7.91 90% 7.09 15.00
|
|
Protein Matcha shake 12-04-02-0001 1.70 0.59 0.80 1.98 0.41 5.00 4.86 15.35 291% 44.65 60.00
|
|
Protein Chocolate shake 12-04-02-0002 1.70 0.59 0.80 0.38 1.98 0.41 0.73 5.00 11.60 417% 48.40 60.00
|
|
Protein Strawberry shake 12-04-02-0003 1.70 0.59 0.80 0.22 1.98 0.41 5.00 7.50 18.22 229% 41.78 60.00
|
|
Protein Espresso shake 12-04-02-0004 1.70 0.61 5.23 0.80 0.99 0.83 5.00 15.17 296% 44.83 60.00
|
|
Protein Thai Tea shake 12-04-02-0005 1.70 0.59 1.98 0.41 5.00 2.43 12.12 395% 47.88 60.00
|
|
Protein Kokuto shake 12-04-02-0006 1.70 0.62 2.97 5.00 4.11 14.41 316% 45.59 60.00
|
|
Protein Blueberry shake 12-04-02-0007 1.70 0.65 0.80 1.98 5.00 7.50 17.63 240% 42.37 60.00
|
|
Protein Taiwanese Tea shake 12-04-02-0008 1.70 0.65 0.80 0.83 5.00 3.53 12.51 380% 47.49 60.00
|
|
Protein Caramel shake 12-04-02-0009 1.70 0.67 0.80 1.98 0.83 5.00 3.37 14.35 318% 45.65 60.00
|
|
Protein Milk shake 12-04-02-0010 1.70 0.65 0.80 2.97 0.83 5.00 11.95 360% 43.05 55.00
|
|
Protein Plain protein 12-04-02-0011 1.70 0.65 0.99 0.25 5.00 8.59 482% 41.41 50.00 |